10209 & 10211 152 Street, Edmonton
-photo-
3DTour
3DTour2
mapview
Description
Details
Financing

Attention Investors as opportunity is knocking but you will need to act quick because this side by side duplex has legal suites making a total of 4 suites and making amazing cash flow as it is just like a 4plex. Each side has its own title and each side has a single garage with lots of additional parking. Because it is relatively new it has low carrying costs and is easy to maintain. With a total of 4 kitchens, 4 furnaces, 4 laundries, 6 bathrooms and 10 bedrooms you can see why it generates such great monthly cash flow and these types of properties are always in strong demand by investors. Schools close by in easy walking distance along with lots of public transit and a huge plus is the future LRT station (already under construction) as it is conveniently near by too making this location attractive for tenants and therefore easy to rent so you have low vacancy. A MUST SEE for smart investors.

Asking Price
$

Down Payment
%  
$   164000

Interest Rate
%  

Amortization
yrs

Monthly Payment
$ 3849.07

CMHC Fee 2.4 %  
$ 90.21

More Options   
Rent
$   

Appreciation
%    

Property Tax
$    

Insurance
$    

Monthly Utilities
$    


Vacancy
%    

Management
%    
$   0

Maintenance
%    
$   0

Analysis
Cap Rate 0.53 %
Return on Investment-25.49 %
Monthly Cash Flow $ -3484.29

TOTAL ROI
(Principle Reduction, Appreciation, Cash Flow)
1 YR3 YRS5 YRS
-1.33 %-1.26 %2.70 %