#102-10169 104 Street, Edmonton
1 of
-photo-
videos
3DTour
mapview
Description
Details
Financing

Super large, one bedroom, 1 1/2 bathroom, loft style condo in the heart of Downtown in the historic warehouse, Phillips Lofts. Many amenities close by in easy walking distance including Grant MacEwan University, Rogers Place (catch a hockey game or a show) along with a ton of shopping, restaurants galore and plenty of public transit should you need it. Clean minimalist Bauhaus design so you can set it up how you want it. Heavy timber columns, brick walls and 12 foot high ceilings define the space. Trés chic and very unique as it has its own private rear entrance which is super convenient as there are not many condos like this one. Hardwood floors throughout the living areas and ceramic tiles in the kitchen and bathrooms. Natural light fills the space from large south facing windows plus a super nice feature that you will love is a steam shower in the main bathroom. Enjoy Downtown lifestyle at its best as it even has a roof top patio in case you like to entertain when friends come by.

Asking Price
$

Down Payment
%  
$   23250

Interest Rate
%  

Amortization
yrs

Monthly Payment
$ 2793.87

CMHC Fee 4 %  
$ 107.46

More Options   
Rent
$   

Appreciation
%    

Property Tax
$    

Insurance
$    

Monthly Utilities
$    

Condo Fee
$   /mth  

Vacancy
%    

Management
%    
$   0

Maintenance
%    
$   0

Analysis
Cap Rate 1.48 %
Return on Investment-114.56 %
Monthly Cash Flow $ -2219.67

TOTAL ROI
(Principle Reduction, Appreciation, Cash Flow)
1 YR3 YRS5 YRS
-11.92 %-23.09 %-16.10 %